The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

2004 Third Quarter Record Results Reported by Amphenol Corporation

WALLINGFORD, Conn.--Oct. 2, 20040, 2004--Amphenol Corporation (NYSE-APH) reported today that third quarter 2004 diluted earnings per share increased 47% to a record $.47 compared to $.32 per share for the comparable 2003 period. Per share amounts included herein have been adjusted to reflect the Company's 2 for 1 stock split effective in March 2004. Sales for the third quarter 2004 increased 22% to $384,103,000 compared to $314,798,000 for the 2003 period. Currency translation had the effect of increasing sales by approximately $10.4 million in the third quarter 2004 compared to the 2003 period.

For the nine months ended September 30, 2004, diluted earnings per share was $1.31 compared to $.89 per share for the 2003 period (excluding the effect in 2003 of a one-time charge relating to the early extinguishment of debt). In the second quarter 2003, the Company refinanced its long term debt and incurred a one-time charge for write off of deferred debt issuance costs, early repayment premium and other related costs; diluted earnings per share for the nine months ended September 30, 2003 including such one-time charge was $.81. Sales for the nine months ended September 30, 2004 were $1,126,483,000 compared to $897,465,000 for the 2003 period. Currency translation had the effect of increasing sales by approximately $35.1 million for the nine month 2004 period when compared to the 2003 period.

Amphenol Chairman and CEO, Martin H. Loeffler, stated: "I am extremely pleased with our third quarter results. Sales were up 22% compared to last year's third quarter, a significant accomplishment in what is generally a seasonally softer quarter. The operating income margin increased from 16.6% to 18.3%. The interconnect products segment of our business, which represents 87% of our sales, was up a strong 24% over last year with excellent profitability. The growth was broad based across all of our end markets and included all major geographic regions. Growth was especially strong in the wireless communication and military and aerospace markets. The excellent top line results reflect our continuing development of new application specific solutions and value added products for our customers, increasing our worldwide presence with the leading companies in our target markets and improved end markets reflecting a generally stronger economy compared to the prior year. The improved profitability in the interconnect business is also attributable to the continuing development of new application specific products as well as higher volumes and ongoing programs of cost control. In late September we acquired a French manufacturer of engineered cable assemblies for the automotive industry; a business with annual sales of approximately $40 million. The acquisition complements and broadens our product offering to this global market. The cable products segment of our business, which is primarily for broadband cable television networks and represents 13% of our sales, was also up a strong 13% over the prior year. In addition, the operating income margin in this segment strengthened as price increases implemented in the latter part of the second quarter partially offset the impact of higher material costs."

"In addition to excellent overall top line growth, profitability and cash flow continued to be strong. Earnings per share for the quarter was up 47% over last year and represents the eleventh consecutive quarterly increase and a new record for the Company. Our operating income margin for the quarter was also strong at 18.3%, representing both a sequential and year-over-year increase. Furthermore, net income, that is income after interest expense and taxes, again exceeded 10% of sales, another indication of the Company's excellent profitability. Cash flow from operations was also very strong at $47.3 million for the quarter and $133.1 million for the nine months 2004."

"I am also very pleased that during the quarter Moody's upgraded the Company's credit rating to Ba1 and that Standard & Poor's has included the Company in its S&P 400 Mid Cap Index. We appreciate this recognition of the Company's excellent liquidity and strong operational performance over an extended period. Furthermore, in October, the Company's Board of Directors approved an increase in the size of the Company's stock repurchase program, originally approved in March 2004, from two million shares to five million shares, and extended the termination date of the program until September 30, 2006. Approximately four million shares remain available for purchase under this program."

"It was a very good quarter in all respects, and I am very proud of our organization as we continue to execute well. We have a strong position in excellent and diversified markets and continue to increase our presence with the major companies in these markets. However, recent cautionary statements by economists and customers in certain of our markets suggest a higher level of uncertainty and an easing of the strong economic recovery of the first half of this year. Nevertheless, assuming no significant change in the current economic climate and stable currency exchange rates, we now expect full year earnings per share to increase 43% to 45% compared to the prior guidance of 35% to 40%, and we believe fourth quarter sales and earnings per share will be in the range of $390 to $395 million and $.48 to $.50 per share, respectively. We are very confident that we are in excellent markets with a great organization, and we are very excited about the future."

The Company will host a conference call to discuss its third quarter results at 1:00 PM (EDT) October 20, 2004. The toll free dial-in number to participate in this call is 888-395-9624; International dial-in number 517-623-4547; Passcode: Reardon. There will be a replay available until 5:00 PM (EDT) on Friday, October 22, 2004. If you are unable to participate on the call and would like to hear a replay, the toll free dial-in number is 800-835-3844 and International dial-in replay number is 402-280-1655. A live broadcast as well as a replay until October 22, 2005 will also be available on the Internet at http://www.amphenol.com/index.cfm/fuseaction/financial.webcasts.

Amphenol Corporation is one of the world's leading producers of electronic and fiber optic connectors, cable and interconnect systems. Amphenol products are engineered and manufactured in the Americas, Europe and Asia and sold by a worldwide sales and marketing organization. The primary end markets for the Company's products are communication systems for the converging technologies of voice, video and data communications, industrial/automotive and military/aerospace applications.

Statements in this press release which are other than historical facts are intended to be "forward-looking statements" within the meaning of the Securities Exchange Act of 1934, the Private Securities Litigation Reform Act of 1995 and other related laws. While the Company believes such statements are reasonable, the actual results and effects could differ materially from those currently anticipated. Please refer to Part I, Item 1 of the Company's Form 10-K for the year ended December 31, 2003, for some factors that could cause the actual results to differ from estimates. In providing forward-looking statements, the Company is not undertaking any duty or obligation to update these statements publicly as a result of new information, future events or otherwise.

                         AMPHENOL CORPORATION

                           FINANCIAL SUMMARY
                              (Unaudited)

                   Three Months Ended          Nine Months Ended
                      September 30,               September 30,
                   2004        2003(2)         2004         2003(2)

Sales          $384,103,000 $314,798,000 $1,126,483,000  $897,465,000
Net income      $41,646,000  $28,212,000   $117,671,000 $71,004,000(1)
Earnings per
 share
 - basic               $.47         $.33          $1.34        $.83(1)
 Average shares
  outstanding 
  - basic        87,961,000   86,380,352     88,037,522    85,595,944
Earnings per 
 share
 - diluted             $.47         $.32          $1.31        $.81(1)
 Average shares
  outstanding
  - diluted      89,467,309   88,537,954     89,735,753    87,640,436

    1. Includes a one-time charge for expenses incurred in the early
        extinguishment of debt of $10,367,000, less tax benefit of
        $3,525,000, or $.08 per basic and diluted share.

    2. Per share and share amounts have been adjusted to reflect the
        Company's 2 for 1 stock split effective in March 2004.
                         AMPHENOL CORPORATION
                   CONSOLIDATED STATEMENT OF INCOME
                              (Unaudited)
             (dollars in thousands, except per share data)

                         Three months ended      Nine months ended
                            September 30,           September 30,
                      ----------------------- -----------------------
                          2004        2003        2004        2003
                      ----------- ----------- ----------- -----------

Net Sales               $384,103    $314,798  $1,126,483    $897,465
Costs and Expenses:
  Cost of sales,
   excluding
   depreciation
   and amortization      250,417     208,677     737,678     594,530

  Depreciation and
   amortization
   expense                 9,736       9,133      28,902      27,507

  Selling, general
   and
   administrative
   expense                53,647      44,616     159,263     128,626
                      ----------- ----------- ----------- -----------

Operating income          70,303      52,372     200,640     146,802

Interest expense          (5,597)     (7,179)    (17,025)    (22,997)
Other expenses, net       (1,607)     (2,447)     (5,326)     (5,856)
Expense for early
 extinguishment of
 debt                          0           0           0     (10,367)
                      ----------- ----------- ----------- -----------

Income before income
 taxes                    63,099      42,746     178,289     107,582

Provision for income
 taxes                   (21,453)    (14,534)    (60,618)    (36,578)
                      ----------- ----------- ----------- -----------

Net income               $41,646     $28,212    $117,671     $71,004
                      =========== =========== =========== ===========

Net income per common
 share - Basic             $0.47       $0.33       $1.34       $0.83
                      =========== =========== =========== ===========

Average shares
 outstanding - Basic  87,961,000  86,380,352  88,037,522  85,595,944
                      =========== =========== =========== ===========

Net income per common
 share - Diluted           $0.47       $0.32       $1.31       $0.81
                      =========== =========== =========== ===========

Average shares
 outstanding 
 - Diluted            89,467,309  88,537,954  89,735,753  87,640,436
                      =========== =========== =========== ===========


Pro forma net income
 and earnings per
 share excluding expense
 for early extinguishment 
 of debt:

   Net income                                                $71,004
   Expense for early
    extinguishment of
    debt, net of taxes of $3,525                               6,842
                                                          -----------

   Net income
    excluding expense
    for early extinguishment
    of debt                                                  $77,846
                                                          ===========

Net income per common
 share - Basic                                                 $0.91
                                                          ===========

Net income per common
 share - Diluted                                               $0.89
                                                          ===========
                         AMPHENOL CORPORATION
                 CONDENSED CONSOLIDATED BALANCE SHEET
                        (dollars in thousands)

                                                 Sep. 30,    Dec. 31,
                                                   2004        2003
                                               ----------- -----------
                                               (Unaudited)
 ASSETS

 Current Assets:
   Cash and short-term cash investments           $22,523     $23,533
   Accounts receivable, less allowance
      for doubtful accounts of $10,574
      and $9,244, respectively                    199,271     172,488
   Inventories                                    233,888     221,385
   Prepaid expenses and other assets               42,588      33,943
                                               ----------- -----------

 Total current assets                             498,270     451,349

 Land and depreciable assets, less
   accumulated depreciation of
   $332,055 and $327,469, respectively            185,441     178,266
 Deferred debt issuance costs                       5,948       7,014
 Goodwill                                         546,282     516,335
 Deferred taxes and other assets                   21,761      28,420
                                               ----------- -----------

                                               $1,257,702  $1,181,384
                                               =========== ===========

 LIABILITIES & SHAREHOLDERS' EQUITY

 Current Liabilities:
   Accounts payable                              $130,935    $116,835
   Accrued interest                                 2,435       2,939
   Accrued salaries, wages and employee
    benefits                                       36,051      31,091
   Other accrued expenses                          88,850      56,098
   Current portion of long-term debt               11,612      10,679
                                               ----------- -----------

 Total current liabilities                        269,883     217,642

 Long-term debt                                   458,231     532,280
 Accrued pension and post employment
   benefit obligations                             85,108     100,326
 Other liabilities                                 12,707       7,730

 Shareholders' Equity:
   Common stock                                        88          88
   Additional paid-in deficit                    (215,502)   (238,168)
   Accumulated earnings                           744,101     626,430
   Accumulated other comprehensive loss           (64,036)    (64,944)
   Treasury stock, at cost                        (32,878)          0
                                               ----------- -----------

 Total shareholders' equity                       431,773     323,406
                                               ----------- -----------

                                               $1,257,702  $1,181,384
                                               =========== ===========
                         AMPHENOL CORPORATION
                          SEGMENT INFORMATION
                            (In thousands)
                              (Unaudited)

                             Three months ended    Nine months ended
                                September 30,         September 30,
                             ------------------- ---------------------
                               2004      2003        2004      2003
                             --------- --------- ----------- ---------

Trade Sales:
 Interconnect Products       $333,468  $269,852    $980,503  $777,846
 Cable Products                50,635    44,946     145,980   119,619
                             --------- --------- ----------- ---------
  Consolidated               $384,103  $314,798  $1,126,483  $897,465
                             ========= ========= =========== =========


Operating income:
 Interconnect Products        $68,157   $50,280    $197,040  $141,087
 Cable Products                 6,801     5,131      18,139    14,837
 Corporate                     (4,655)   (3,039)    (14,539)   (9,122)
                             --------- --------- ----------- ---------
  Consolidated                $70,303   $52,372    $200,640  $146,802
                             ========= ========= =========== =========


ROS%:
 Interconnect Products           20.4%     18.6%       20.1%     18.1%
 Cable Products                  13.4%     11.4%       12.4%     12.4%
  Consolidated                   18.3%     16.6%       17.8%     16.4%